Investical Earnings & investing calendar Earnings & investing calendar
/
2652TSE Standard

MANDARAKE INC.

まんだらけ Yahoo Finance

Recent & upcoming events

Sep 28
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Sep 27
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Aug 14
Earnings 2:00
Q3 earnings announcement (scheduled)
Add to Google Calendar
May 15
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Nov 13
Earnings 1:00 approx.
FY earnings announcement (scheduled)
Add to Google Calendar
2027
Feb 12
Est.
Earnings 1:00 approx.
Q1 earnings
Add to Google Calendar
Mar 28
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Mar 29
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
May 14
Est.
Earnings 2:00 approx.
Q2 earnings
Add to Google Calendar
Aug 13
Est.
Earnings 2:00 approx.
Earnings announcement (predicted)
Add to Google Calendar
Sep 27
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Sep 28
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Nov 12
Est.
Earnings 1:00 approx.
Earnings announcement (predicted)
Add to Google Calendar

KPI highlights

FY25
Revenue ¥15.18B YoY +5.0%
Operating income ¥1.79B margin 11.8%
Net income ¥1.12B YoY -18.5%
EPS ¥34 EPS is sourced from a different data provider than net income (for reference)
P/E —
ROE —

Company guidance

FY2026/09 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥15.84B +4.3%
Operating income ¥2.09B +16.5%
Net income ¥1.39B +23.9%
EPS ¥43 +24.9%

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q2FY23 Q3FY23 Q4FY24 Q1FY24 Q4FY25 Q4
Revenue ¥3.23B¥3.31B¥3.55B¥3.68B——
Operating income ¥516M¥401M¥572M¥626M——
Net income ¥347M¥268M¥381M¥420M——
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2021–2025）

創業家 3.5%個人 42.8%未開示 52.6%20212022202320242025
創業家国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

古　川　益　蔵 34%古　川　益　蔵有限会社カイカイキキ 3.5%有限会社カイカイキキまんだらけ従業員持株会 1.9%まんだらけ従業員持株会西　田　貴　美 1.7%西　田　貴　美古　川　北　斗 1.3%古　川　北　斗20212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
古 川 益 蔵 11,004,000 34.0% Yuho (EDINET)
有限会社カイカイキキ 1,148,000 3.5% Yuho (EDINET)
まんだらけ従業員持株会 625,000 1.9% Yuho (EDINET)
西 田 貴 美 550,000 1.7% Yuho (EDINET)
古 川 北 斗 412,000 1.3% Yuho (EDINET)
大 軒 紀 之 367,000 1.1% Yuho (EDINET)
株式会社日本カストディ銀行（信託口） 355,000 1.1% Yuho (EDINET)
古 川 せ お に 322,000 1.0% Yuho (EDINET)
古 川 五 勢 322,000 1.0% Yuho (EDINET)
まんだらけ役員持株会 257,000 0.8% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

5/9 2 of 9 items lack data

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 5.9%
✓ Positive operating cash flow ¥671M
✗ ROA improved YoY 7.6% → 5.9%
✗ Operating CF exceeds net income (accrual quality) OCF ¥671M / net income ¥1.12B
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 60.1% → 62.5%
— Current ratio improved No data
✓ No dilution (shares outstanding did not increase) 36,180,000 → 36,180,000
— Gross margin improved No data
✓ Asset turnover improved 0.80× → 0.80×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio —
Current ratio —
Years of positive operating CF 6 of last 6 yrs
Payout ratio 3%
Latest fiscal year result Profit (net income ¥1.12B)

Performance history

Last 10 years
0億円38億円76億円114億円152億円 FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Revenue 91.795.898.710190.296.3106128145152
Operating income 6.897.407.048.912.576.019.3418.720.817.9
Ordinary income 6.176.906.608.482.465.689.0618.520.617.5
Net income 3.624.104.255.641.393.575.8712.513.811.2
Total assets 144147151156159161167179181189
Equity 59.363.367.573.174.477.983.796.2109118

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
EPS ————¥4¥11¥18¥38¥42¥34
ROE ——————————
Operating CF ————3.012.145.2114.415.76.71
Investing CF ————-1.95-1.35-0.92-2.50-0.90-3.86
Financing CF ————-31.8-19.0-39.8-48.5-50.4-40.1
FCF ————0.832.404.609.539.96-1.27

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

3-year revenue growth ✓

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data