Investical Earnings & investing calendar Earnings & investing calendar
/
EeXmotion Co.,Ltd. logo
4394TSE Growth

eXmotion Co.,Ltd.

エクスモーション Yahoo Finance

Recent & upcoming events

Oct 2
Earnings 2:00
Q3 earnings announcement (scheduled)
Add to Google Calendar
Jul 3
Earnings 2:00
Q2 earnings announcement (scheduled)
Add to Google Calendar
Apr 3
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Feb 25
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Jan 9
Earnings 1:00
FY earnings announcement (scheduled)
Add to Google Calendar
Nov 25
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Nov 26
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
2027
Jan 8
Est.
Earnings 1:00 approx.
Earnings announcement (predicted)
Add to Google Calendar
Apr 2
Est.
Earnings 2:00 approx.
Earnings announcement (predicted)
Add to Google Calendar
May 26
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
May 27
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Jul 2
Est.
Earnings 2:00 approx.
Earnings announcement (predicted)
Add to Google Calendar
Oct 1
Est.
Earnings 2:00 approx.
Earnings announcement (predicted)
Add to Google Calendar

KPI highlights

FY25
Revenue ¥1.39B YoY +7.9%
Operating income ¥190M margin 13.7%
Net income ¥127M YoY +28.5%
EPS ¥21 YoY +28.4%
P/E —
ROE 7.8% Equity ratio 90% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Company guidance

FY2026/11 Company-issued full-year guidance (from earnings report) / %=vs prior FY
Revenue ¥1.45B +4.6%
Operating income ¥204M +7.4%
Net income ¥133M +4.3%
EPS ¥22 +4.2%

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q2FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY26 Q1
Revenue ¥267M¥283M¥288M¥288M¥298M—
Operating income ¥28M¥-3M¥45M¥7M¥19M—
Net income ¥11M¥-7M¥-42M¥3M¥11M—
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2020–2025）

事業法人 52.9%個人 17.8%未開示 28.4%202020212022202320242025
事業法人国内機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

株式会社ソルクシーズ 52.9%株式会社ソルクシーズ渡辺　博之 4.5%渡辺　博之芳村　美紀　(注) 4%芳村　美紀　(注)井山　幸次 2.1%井山　幸次山崎　勝明 2%山崎　勝明202020212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
株式会社ソルクシーズ 1,600,000 52.9% Yuho (EDINET)
渡辺 博之 136,000 4.5% Yuho (EDINET)
芳村 美紀 (注) 120,000 4.0% Yuho (EDINET)
井山 幸次 64,000 2.1% Yuho (EDINET)
山崎 勝明 61,200 2.0% Yuho (EDINET)
矢上 博英 38,500 1.3% Yuho (EDINET)
服部 勢 35,000 1.2% Yuho (EDINET)
GMOクリック証券株式会社 25,200 0.8% Yuho (EDINET)
大村 貴徳 25,000 0.8% Yuho (EDINET)
小浜 宗隆 20,000 0.7% Yuho (EDINET)
斎藤 賢一 20,000 0.7% Yuho (EDINET)
三輪 有史 20,000 0.7% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

6/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 6.9%
✓ Positive operating cash flow ¥252M
✓ ROA improved YoY 5.6% → 6.9%
✓ Operating CF exceeds net income (accrual quality) OCF ¥252M / net income ¥127M
✗ Equity ratio improved* Substitute for the original “decrease in long-term debt” 90.5% → 89.9%
✗ Current ratio improved 9.37× → 8.81×
✗ No dilution (shares outstanding did not increase) 3,015,700 → 3,025,500
✓ Gross margin improved 40.5% → 41.7%
✓ Asset turnover improved 0.73× → 0.75×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY25
Equity ratio 89.9%
Current ratio 8.8×
Years of positive operating CF 6 of last 6 yrs
Payout ratio 58%
Latest fiscal year result Profit (net income ¥127M)

Performance history

Last 10 years
0億円3億円7億円10億円14億円 FY18FY19FY20FY21FY22FY23FY24FY25

Income & assets

Unit: ¥100M
Item FY18FY19FY20FY21FY22FY23FY24FY25
Revenue 8.349.768.779.5810.511.112.813.9
Operating income 1.461.880.891.441.851.321.561.90
Ordinary income 1.461.901.001.461.861.351.581.94
Net income 0.991.400.681.001.350.070.991.27
Total assets 13.715.115.116.117.117.017.718.6
Equity 12.613.914.315.015.915.516.016.7

Indicators & cash flow

*Split-adjustedUnit: ¥100M
Item FY18FY19FY20FY21FY22FY23FY24FY25
EPS ——¥23¥33¥45¥1¥16¥21
ROE —————0.4%6.3%7.8%
Operating CF ——1.150.921.680.250.862.52
Investing CF ——-0.04-0.03-0.07-1.63-0.21-0.45
Financing CF ——-0.25-0.38-0.42-0.43-0.54-0.56
FCF ——0.730.901.28-1.390.652.07

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

3-year revenue growth ✓ Dividend grower ✓

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data