Investical Earnings & investing calendar Earnings & investing calendar
/
VVario Secure Inc. logo
4494TSE Standard

Vario Secure Inc.

バリオセキュア Yahoo Finance

Recent & upcoming events

Oct 27
Earnings 2:00
Q2 earnings
Add to Google Calendar
Sep 28
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Sep 27
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
May 26
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Apr 14
Earnings 2:00
FY earnings announcement (scheduled)
Add to Google Calendar
Jan 12
Est.
Earnings 1:00 approx.
Q3 earnings
Add to Google Calendar
Mar 28
Est.
Dividend Time TBD
Last day with rights (year-end)
Add to Google Calendar
Mar 29
Est.
Ex-dividend Time TBD
Ex-rights date (year-end)
Add to Google Calendar
Apr 13
Est.
Earnings 2:00 approx.
Full-year earnings
Add to Google Calendar
Jul 13
Est.
Earnings 2:00 approx.
Earnings announcement (predicted)
Add to Google Calendar
Sep 27
Est.
Dividend Time TBD
Last day with rights (interim)
Add to Google Calendar
Sep 28
Est.
Ex-dividend Time TBD
Ex-rights date (interim)
Add to Google Calendar
Past events
2026
Oct 27
Earnings 2:00
Q2 earnings
Add to Google Calendar

KPI highlights

FY26
Revenue ¥2.84B YoY +6.6%
Operating income ¥302M margin 10.6%
Net income ¥106M YoY +46.9%
EPS —
P/E —
ROE —

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q3FY23 Q4FY24 Q1FY24 Q2FY24 Q3FY25 Q2
Revenue ——¥666M¥673M¥681M—
Operating income ¥145M¥146M¥84M¥151M¥122M—
Net income ——¥59M¥101M¥82M—
Operating CF ¥73M¥107M¥170M¥142M¥-148M—

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2021–2026）

事業法人 42.8%国内機関 15.5%個人 4.7%未開示 33.1%202120222023202420252026
創業家事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

ＨＥＲＯＺ株式会社 42.8%ＨＥＲＯＺ株式会社光通信ＫＫ投資事業有限責任組合 6.7%光通信ＫＫ投資事業有限責任組合楽天証券株式会社 3.5%楽天証券株式会社株式会社ＳＢＩ証券 2.9%株式会社ＳＢＩ証券有限会社光パワー 2.5%有限会社光パワーＵＨ Ｐａｒｔｎｅｒｓ ２投資事業有 2.4%ＵＨ Ｐａｒｔｎｅｒｓ ２投資事業有限責任組合重田康光 2.4%重田康光202120222023202420252026

Top shareholders — actual figures (as of 2026)

Holder Shares held Ratio Source
HEROZ株式会社 1,934,000 42.8% Yuho (EDINET)
光通信KK投資事業有限責任組合 301,600 6.7% Yuho (EDINET)
楽天証券株式会社 157,800 3.5% Yuho (EDINET)
株式会社SBI証券 130,098 2.9% Yuho (EDINET)
有限会社光パワー 114,300 2.5% Yuho (EDINET)
UH Pａｒｔｎｅｒｓ 2投資事業有限責任組合 109,600 2.4% Yuho (EDINET)
重田康光 106,600 2.4% Yuho (EDINET)
BNY GCM CLIENT ACCOUNT JPRD AC ISG （FE－AC） 64,200 1.4% Yuho (EDINET)
槇田重夫 54,300 1.2% Yuho (EDINET)
山本大助 52,000 1.2% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

7/9 2 of 9 items lack data

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 2.0%
✓ Positive operating cash flow ¥465M
✓ ROA improved YoY 1.4% → 2.0%
✓ Operating CF exceeds net income (accrual quality) OCF ¥465M / net income ¥106M
✓ Equity ratio improved* Substitute for the original “decrease in long-term debt” 77.8% → 80.5%
— Current ratio improved No data
✓ No dilution (shares outstanding did not increase) 4,522,961 → 4,522,961
— Gross margin improved No data
✓ Asset turnover improved 0.50× → 0.55×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY26
Equity ratio —
Current ratio —
Years of positive operating CF 6 of last 6 yrs
Payout ratio —
Latest fiscal year result Profit (net income ¥106M)

Performance history

Last 10 years
0億円7億円14億円21億円28億円 FY21FY22FY23FY24FY25FY26

Income & assets

Unit: ¥100M
Item FY21FY22FY23FY24FY25FY26
Revenue 25.525.726.326.426.728.4
Operating income 5.355.053.202.582.173.02
Ordinary income 5.154.852.762.472.062.90
Net income 2.782.761.100.890.721.06
Total assets 59.957.061.857.053.352.1
Equity 28.930.438.337.438.239.2

Indicators & cash flow

Unit: ¥100M
Item FY21FY22FY23FY24FY25FY26
EPS ¥124¥127¥91¥19——
ROE ——————
Operating CF 7.375.775.024.423.504.65
Investing CF -0.15-0.13-0.26-0.66-0.62-0.76
Financing CF -3.81-5.343.64-3.81-2.00-2.00
FCF 4.123.823.842.412.365.15

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Key financial metrics

3-year revenue growth ✓

Sector positioning

Relative standing within the sector
Is this information incorrect?

Data provided by Twelve Data