Investical Earnings & investing calendar Earnings & investing calendar
/
GGameWith,Inc. logo
6552TSE Standard

GameWith,Inc.

ＧａｍｅＷｉｔｈ Yahoo Finance

Recent & upcoming events

Oct 14
Earnings 2:00
Q1 earnings announcement (scheduled)
Add to Google Calendar
Aug 25
Shareholder meeting Time TBD
Shareholders' meeting
Add to Google Calendar
Jul 15
Earnings 2:00
FY earnings announcement (scheduled)
Add to Google Calendar
Jan 13
Est.
Earnings 1:00 approx.
Earnings announcement (predicted)
Add to Google Calendar
Apr 14
Est.
Earnings 2:00 approx.
Earnings announcement (predicted)
Add to Google Calendar
Jul 14
Est.
Earnings 2:00 approx.
Earnings announcement (predicted)
Add to Google Calendar
Oct 13
Est.
Earnings 2:00 approx.
Earnings announcement (predicted)
Add to Google Calendar

KPI highlights

FY26
Revenue ¥4.05B YoY +17.3%
Operating income ¥102M margin 2.5%
Net income ¥25M YoY —
EPS ¥1 YoY —
P/E —
ROE 0.9% Equity ratio 76% Typical equity ratios vary a lot by industry. Banks, brokerages, and other financial companies tend to run lower ratios because leverage (using other people's capital) is core to their business model — a low ratio there isn't a sign of financial weakness.

Quarterly fundamentals

Income & cash flow
Quarter FY23 Q1FY23 Q2FY23 Q3FY23 Q4FY24 Q1FY24 Q2
Revenue ¥907M¥893M¥914M¥940M¥847M¥797M
Operating income ¥144M¥91M¥45M¥75M¥-6M¥-47M
Net income ¥84M¥49M¥-16M¥40M¥-296M¥-76M
Operating CF ——————

Ownership over time

Share of total shares outstanding (disclosed major holdings + undisclosed)（2021–2025）

事業法人 26.4%国内機関 4.1%個人 36.7%未開示 32.3%20212022202320242025
事業法人国内機関海外機関個人未開示・浮動株

「国内機関」は信託銀行の名義口座（年金・パッシブ・一部海外資本を含む）を集計し、実質保有者へは分解していません。分類は開示名称からの推定です。

Top shareholders — rank & share

今泉　卓也 30.8%今泉　卓也アルテリア・ネットワークス株式会社 21.2%アルテリア・ネットワークス株式会社株式会社デジタルハーツホールディング 5.3%株式会社デジタルハーツホールディングス奥村　陽一郎 3.7%奥村　陽一郎株式会社ＳＢＩ証券 2.1%株式会社ＳＢＩ証券楽天証券株式会社 2%楽天証券株式会社20212022202320242025

Top shareholders — actual figures (as of 2025)

Holder Shares held Ratio Source
今泉 卓也 5,378,000 30.8% Yuho (EDINET)
アルテリア・ネットワークス株式会社 3,694,000 21.2% Yuho (EDINET)
株式会社デジタルハーツホールディングス 923,000 5.3% Yuho (EDINET)
奥村 陽一郎 637,000 3.7% Yuho (EDINET)
株式会社SBI証券 358,000 2.1% Yuho (EDINET)
楽天証券株式会社 348,000 2.0% Yuho (EDINET)
森 樹雄 165,000 1.0% Yuho (EDINET)
井上 健 121,000 0.7% Yuho (EDINET)
遠藤 悠太 100,000 0.6% Yuho (EDINET)
BARCLAYS CAPITAL SECURITIES LIMITED 95,000 0.6% Yuho (EDINET)

Source：EDINET（大株主の状況）　Classification inferred from disclosed names

F-Score (Piotroski)

7/9

Checks financial health against 9 criteria and shows how many are met as a fraction (more ✓ marks is healthier). Items with no data are shown as “—” — they're simply excluded from judgment, not counted against the score.

✓ Positive ROA ROA 0.7%
✓ Positive operating cash flow ¥302M
✓ ROA improved YoY -7.0% → 0.7%
✓ Operating CF exceeds net income (accrual quality) OCF ¥302M / net income ¥25M
✗ Equity ratio improved* Substitute for the original “decrease in long-term debt” 79.9% → 76.0%
✗ Current ratio improved 4.34× → 3.64×
✓ No dilution (shares outstanding did not increase) 18,348,200 → 18,348,200
✓ Gross margin improved 35.6% → 38.4%
✓ Asset turnover improved 1.03× → 1.14×

This score is reference information based on our own financial metrics. It is NOT a credit rating issued by a credit rating agency under Article 66-27 of the Financial Instruments and Exchange Act, and is NOT investment advice or a recommendation. Make investment decisions at your own responsibility.

Fact checklist

FY26
Equity ratio 76.0%
Current ratio 3.6×
Years of positive operating CF 5 of last 7 yrs
Payout ratio —
Latest fiscal year result Profit (net income ¥25M)

Performance history

Last 10 years
0億円10億円20億円30億円40億円 FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26

Income & assets

Unit: ¥100M
Item FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
Revenue 15.826.831.528.928.831.235.135.034.540.5
Operating income 6.5711.78.084.08-2.102.003.370.67-1.971.02
Ordinary income 6.5411.78.074.08-2.242.233.130.45-2.071.16
Net income 4.658.166.862.19-2.171.181.79-3.47-2.350.25
Total assets 18.231.937.738.348.248.845.838.833.535.7
Equity 14.325.433.033.531.532.733.629.226.827.1

Indicators & cash flow

Unit: ¥100M
Item FY17FY18FY19FY20FY21FY22FY23FY24FY25FY26
EPS ———¥12¥-12¥7¥10¥-20¥-13¥1
ROE ———6.5%—3.7%5.4%——0.9%
Operating CF ———4.37-3.926.751.881.41-2.683.02
Investing CF ———-2.93-0.28-2.69-1.32-1.13-1.55-0.81
Financing CF ———-1.6712.7-3.77-4.23-3.94-2.58-0.44
FCF ———1.44-4.204.060.560.28-4.232.21

A “—” means data wasn't available for that period — it's not a display error or an unusual value.

Source: EDINET (Annual Securities Report) (fetched 2026-08-29) *Some metrics supplemented from additional sources

Sector positioning

Relative standing within the sector

IR disclosure history

Timely disclosures & annual reports
Is this information incorrect?

Data provided by Twelve Data